Monthly Repayment |
HKD$165,739
|
Initial Payment |
HKD$24 Millions
|
Loan Amount |
HKD$24 Millions
|
Total interest |
HKD$5.83 Millions
|
complete insurance payment |
HKD$72,000 (0.3%)
|
Stamp Duty |
HKD$2,040,000
|
Legal Fee |
HKD$137,500
|
Agency Fee |
HKD$480,000
|
Total Expense |
HKD$2,729,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 295949 | 210249 | 164126 | 143638 | 110374 | 90449 | 77193 |
1.5% | 301155 | 215499 | 169429 | 148978 | 115810 | 95984 | 82828 |
2% | 306418 | 220832 | 174839 | 154442 | 121412 | 101725 | 88708 |
2.5% | 311739 | 226247 | 180356 | 160029 | 127176 | 107668 | 94829 |
3% | 317119 | 231745 | 185981 | 165739 | 133103 | 113810 | 101184 |
3.5% | 322556 | 237326 | 191711 | 171571 | 139190 | 120149 | 107770 |
4% | 328051 | 242988 | 197547 | 177525 | 145435 | 126680 | 114579 |
4.5% | 333603 | 248732 | 203489 | 183598 | 151835 | 133399 | 121604 |
5% | 339213 | 254557 | 209534 | 189790 | 158389 | 140301 | 128837 |
5.5% | 344881 | 260463 | 215682 | 196100 | 165092 | 147380 | 136269 |
6% | 350605 | 266449 | 221933 | 202525 | 171943 | 154632 | 143892 |