Monthly Repayment |
HKD$113,763
|
Initial Payment |
HKD$23.99 Millions
|
Loan Amount |
HKD$23.99 Millions
|
Total interest |
HKD$10.14 Millions
|
complete insurance payment |
HKD$71,970 (0.3%)
|
Stamp Duty |
HKD$2,039,150
|
Legal Fee |
HKD$137,450
|
Agency Fee |
HKD$479,800
|
Total Expense |
HKD$2,728,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 295826 | 210162 | 164058 | 143578 | 110328 | 90411 | 77161 |
1.5% | 301029 | 215409 | 169358 | 148916 | 115762 | 95944 | 82794 |
2% | 306290 | 220740 | 174766 | 154377 | 121361 | 101682 | 88671 |
2.5% | 311609 | 226153 | 180281 | 159962 | 127123 | 107623 | 94789 |
3% | 316987 | 231649 | 185903 | 165670 | 133047 | 113763 | 101142 |
3.5% | 322422 | 237227 | 191631 | 171500 | 139132 | 120099 | 107725 |
4% | 327914 | 242887 | 197465 | 177451 | 145374 | 126628 | 114531 |
4.5% | 333464 | 248628 | 203404 | 183521 | 151772 | 133344 | 121553 |
5% | 339072 | 254451 | 209447 | 189711 | 158323 | 140243 | 128783 |
5.5% | 344737 | 260354 | 215592 | 196018 | 165024 | 147319 | 136212 |
6% | 350459 | 266338 | 221841 | 202441 | 171871 | 154567 | 143832 |