Monthly Repayment |
HKD$111,439
|
Initial Payment |
HKD$23.5 Millions
|
Loan Amount |
HKD$23.5 Millions
|
Total interest |
HKD$9.93 Millions
|
complete insurance payment |
HKD$70,500 (0.3%)
|
Stamp Duty |
HKD$1,997,500
|
Legal Fee |
HKD$135,000
|
Agency Fee |
HKD$470,000
|
Total Expense |
HKD$2,673,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 289784 | 205869 | 160707 | 140646 | 108075 | 88565 | 75585 |
1.5% | 294881 | 211010 | 165899 | 145874 | 113398 | 93985 | 81103 |
2% | 300034 | 216231 | 171196 | 151224 | 118882 | 99605 | 86860 |
2.5% | 305245 | 221534 | 176599 | 156695 | 124527 | 105424 | 92853 |
3% | 310512 | 226917 | 182106 | 162286 | 130330 | 111439 | 99076 |
3.5% | 315836 | 232381 | 187717 | 167997 | 136290 | 117646 | 105525 |
4% | 321216 | 237926 | 193432 | 173826 | 142405 | 124041 | 112192 |
4.5% | 326653 | 243550 | 199249 | 179773 | 148672 | 130620 | 119071 |
5% | 332146 | 249253 | 205169 | 185836 | 155089 | 137378 | 126153 |
5.5% | 337696 | 255036 | 211189 | 192014 | 161653 | 144310 | 133430 |
6% | 343301 | 260898 | 217310 | 198306 | 168361 | 151410 | 140894 |