Monthly Repayment |
HKD$111,155
|
Initial Payment |
HKD$23.44 Millions
|
Loan Amount |
HKD$23.44 Millions
|
Total interest |
HKD$9.91 Millions
|
complete insurance payment |
HKD$70,320 (0.3%)
|
Stamp Duty |
HKD$1,992,400
|
Legal Fee |
HKD$134,700
|
Agency Fee |
HKD$468,800
|
Total Expense |
HKD$2,666,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 289044 | 205344 | 160297 | 140287 | 107799 | 88338 | 75392 |
1.5% | 294128 | 210471 | 165475 | 145502 | 113108 | 93745 | 80896 |
2% | 299268 | 215679 | 170759 | 150838 | 118579 | 99351 | 86638 |
2.5% | 304465 | 220968 | 176148 | 156295 | 124209 | 105155 | 92616 |
3% | 309719 | 226338 | 181641 | 161872 | 129997 | 111155 | 98823 |
3.5% | 315030 | 231788 | 187238 | 167568 | 135942 | 117346 | 105256 |
4% | 320396 | 237318 | 192938 | 173382 | 142041 | 123724 | 111906 |
4.5% | 325819 | 242928 | 198740 | 179314 | 148293 | 130287 | 118767 |
5% | 331298 | 248617 | 204645 | 185362 | 154693 | 137027 | 125830 |
5.5% | 336833 | 254385 | 210650 | 191524 | 161240 | 143942 | 133089 |
6% | 342424 | 260232 | 216755 | 197800 | 167931 | 151024 | 140534 |