Monthly Repayment |
HKD$110,254
|
Initial Payment |
HKD$23.25 Millions
|
Loan Amount |
HKD$23.25 Millions
|
Total interest |
HKD$9.83 Millions
|
complete insurance payment |
HKD$69,750 (0.3%)
|
Stamp Duty |
HKD$1,976,250
|
Legal Fee |
HKD$133,750
|
Agency Fee |
HKD$465,000
|
Total Expense |
HKD$2,644,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 286701 | 203679 | 158997 | 139149 | 106925 | 87622 | 74781 |
1.5% | 291744 | 208765 | 164134 | 144322 | 112191 | 92985 | 80240 |
2% | 296842 | 213931 | 169375 | 149615 | 117617 | 98546 | 85936 |
2.5% | 301997 | 219177 | 174720 | 155028 | 123202 | 104303 | 91865 |
3% | 307209 | 224503 | 180169 | 160560 | 128943 | 110254 | 98022 |
3.5% | 312476 | 229909 | 185720 | 166210 | 134840 | 116394 | 104402 |
4% | 317799 | 235394 | 191374 | 171977 | 140890 | 122722 | 110999 |
4.5% | 323178 | 240959 | 197130 | 177860 | 147090 | 129231 | 117804 |
5% | 328613 | 246602 | 202986 | 183859 | 153439 | 135917 | 124811 |
5.5% | 334103 | 252323 | 208942 | 189971 | 159933 | 142775 | 132010 |
6% | 339648 | 258122 | 214998 | 196196 | 166570 | 149800 | 139395 |