Monthly Repayment |
HKD$109,969
|
Initial Payment |
HKD$23.19 Millions
|
Loan Amount |
HKD$23.19 Millions
|
Total interest |
HKD$9.8 Millions
|
complete insurance payment |
HKD$69,570 (0.3%)
|
Stamp Duty |
HKD$1,971,150
|
Legal Fee |
HKD$133,450
|
Agency Fee |
HKD$463,800
|
Total Expense |
HKD$2,637,970
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 285961 | 203153 | 158587 | 138790 | 106649 | 87396 | 74588 |
1.5% | 290991 | 208226 | 163710 | 143950 | 111902 | 92745 | 80033 |
2% | 296076 | 213379 | 168938 | 149229 | 117314 | 98291 | 85714 |
2.5% | 301218 | 218611 | 174269 | 154628 | 122884 | 104034 | 91628 |
3% | 306416 | 223924 | 179704 | 160145 | 128611 | 109969 | 97769 |
3.5% | 311670 | 229316 | 185241 | 165781 | 134492 | 116094 | 104133 |
4% | 316979 | 234787 | 190880 | 171533 | 140526 | 122405 | 110712 |
4.5% | 322344 | 240337 | 196621 | 177401 | 146711 | 128897 | 117500 |
5% | 327765 | 245965 | 202462 | 183385 | 153043 | 135566 | 124488 |
5.5% | 333241 | 251672 | 208403 | 189481 | 159521 | 142406 | 131670 |
6% | 338772 | 257456 | 214443 | 195690 | 166140 | 149413 | 139035 |