Monthly Repayment |
HKD$109,021
|
Initial Payment |
HKD$22.99 Millions
|
Loan Amount |
HKD$22.99 Millions
|
Total interest |
HKD$9.72 Millions
|
complete insurance payment |
HKD$68,970 (0.3%)
|
Stamp Duty |
HKD$1,954,150
|
Legal Fee |
HKD$132,450
|
Agency Fee |
HKD$459,800
|
Total Expense |
HKD$2,615,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 283495 | 201401 | 157219 | 137593 | 105729 | 86642 | 73944 |
1.5% | 288481 | 206430 | 162299 | 142708 | 110937 | 91945 | 79343 |
2% | 293523 | 211538 | 167481 | 147942 | 116302 | 97444 | 84975 |
2.5% | 298620 | 216726 | 172766 | 153294 | 121824 | 103136 | 90838 |
3% | 303773 | 221993 | 178154 | 158764 | 127501 | 109021 | 96926 |
3.5% | 308982 | 227338 | 183643 | 164351 | 133332 | 115093 | 103235 |
4% | 314245 | 232762 | 189234 | 170054 | 139314 | 121349 | 109757 |
4.5% | 319564 | 238264 | 194925 | 175871 | 145446 | 127785 | 116486 |
5% | 324938 | 243844 | 200716 | 181803 | 151723 | 134397 | 123415 |
5.5% | 330367 | 249501 | 206606 | 187847 | 158145 | 141178 | 130534 |
6% | 335850 | 255236 | 212593 | 194002 | 164707 | 148124 | 137836 |