Monthly Repayment |
HKD$158,419
|
Initial Payment |
HKD$22.94 Millions
|
Loan Amount |
HKD$22.94 Millions
|
Total interest |
HKD$5.58 Millions
|
complete insurance payment |
HKD$68,820 (0.3%)
|
Stamp Duty |
HKD$1,949,900
|
Legal Fee |
HKD$132,200
|
Agency Fee |
HKD$458,800
|
Total Expense |
HKD$2,609,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 282878 | 200963 | 156877 | 137294 | 105499 | 86454 | 73784 |
1.5% | 287854 | 205981 | 161946 | 142398 | 110695 | 91745 | 79170 |
2% | 292884 | 211078 | 167117 | 147620 | 116049 | 97232 | 84790 |
2.5% | 297971 | 216255 | 172390 | 152961 | 121559 | 102912 | 90640 |
3% | 303113 | 221510 | 177766 | 158419 | 127224 | 108784 | 96715 |
3.5% | 308310 | 226844 | 183244 | 163994 | 133042 | 114843 | 103010 |
4% | 313562 | 232256 | 188822 | 169684 | 139011 | 121085 | 109519 |
4.5% | 318869 | 237746 | 194501 | 175489 | 145129 | 127507 | 116233 |
5% | 324231 | 243314 | 200279 | 181408 | 151393 | 134104 | 123146 |
5.5% | 329648 | 248959 | 206156 | 187438 | 157801 | 140871 | 130250 |
6% | 335120 | 254681 | 212131 | 193580 | 164349 | 147802 | 137536 |