Monthly Repayment |
HKD$158,291
|
Initial Payment |
HKD$22.92 Millions
|
Loan Amount |
HKD$22.92 Millions
|
Total interest |
HKD$5.57 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,948,327
|
Legal Fee |
HKD$132,107
|
Agency Fee |
HKD$458,430
|
Total Expense |
HKD$2,538,864
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 282650 | 200801 | 156751 | 137183 | 105414 | 86384 | 73724 |
1.5% | 287621 | 205815 | 161815 | 142283 | 110606 | 91671 | 79106 |
2% | 292648 | 210908 | 166982 | 147501 | 115956 | 97153 | 84722 |
2.5% | 297731 | 216080 | 172251 | 152838 | 121461 | 102829 | 90567 |
3% | 302868 | 221331 | 177623 | 158291 | 127122 | 108696 | 96637 |
3.5% | 308061 | 226661 | 183096 | 163861 | 132935 | 114750 | 102927 |
4% | 313309 | 232069 | 188670 | 169547 | 138899 | 120988 | 109430 |
4.5% | 318612 | 237554 | 194344 | 175347 | 145012 | 127405 | 116139 |
5% | 323970 | 243118 | 200118 | 181261 | 151271 | 133996 | 123047 |
5.5% | 329382 | 248758 | 205990 | 187287 | 157674 | 140758 | 130145 |
6% | 334849 | 254475 | 211960 | 193424 | 164216 | 147683 | 137425 |