Monthly Repayment |
HKD$108,594
|
Initial Payment |
HKD$22.9 Millions
|
Loan Amount |
HKD$22.9 Millions
|
Total interest |
HKD$9.68 Millions
|
complete insurance payment |
HKD$68,700 (0.3%)
|
Stamp Duty |
HKD$1,946,500
|
Legal Fee |
HKD$132,000
|
Agency Fee |
HKD$458,000
|
Total Expense |
HKD$2,605,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 282385 | 200613 | 156604 | 137055 | 105315 | 86303 | 73655 |
1.5% | 287352 | 205622 | 161663 | 142150 | 110502 | 91585 | 79032 |
2% | 292374 | 210710 | 166825 | 147363 | 115847 | 97062 | 84642 |
2.5% | 297451 | 215878 | 172090 | 152694 | 121347 | 102733 | 90482 |
3% | 302584 | 221124 | 177456 | 158143 | 127002 | 108594 | 96547 |
3.5% | 307772 | 226448 | 182924 | 163708 | 132810 | 114642 | 102831 |
4% | 313015 | 231851 | 188493 | 169388 | 138769 | 120874 | 109328 |
4.5% | 318313 | 237331 | 194162 | 175183 | 144876 | 127285 | 116030 |
5% | 323666 | 242890 | 199930 | 181091 | 151129 | 133871 | 122932 |
5.5% | 329073 | 248525 | 205797 | 187112 | 157526 | 140626 | 130023 |
6% | 334535 | 254236 | 211761 | 193243 | 164062 | 147545 | 137297 |