Monthly Repayment |
HKD$108,490
|
Initial Payment |
HKD$22.88 Millions
|
Loan Amount |
HKD$22.88 Millions
|
Total interest |
HKD$9.67 Millions
|
complete insurance payment |
HKD$68,634 (0.3%)
|
Stamp Duty |
HKD$1,944,630
|
Legal Fee |
HKD$131,890
|
Agency Fee |
HKD$457,560
|
Total Expense |
HKD$2,602,714
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 282114 | 200420 | 156453 | 136923 | 105214 | 86220 | 73584 |
1.5% | 287076 | 205424 | 161508 | 142013 | 110396 | 91497 | 78956 |
2% | 292093 | 210508 | 166665 | 147221 | 115735 | 96969 | 84561 |
2.5% | 297166 | 215670 | 171925 | 152548 | 121231 | 102634 | 90395 |
3% | 302293 | 220911 | 177286 | 157991 | 126880 | 108490 | 96454 |
3.5% | 307476 | 226231 | 182749 | 163550 | 132683 | 114532 | 102732 |
4% | 312714 | 231628 | 188312 | 169225 | 138636 | 120758 | 109223 |
4.5% | 318007 | 237103 | 193975 | 175015 | 144737 | 127163 | 115919 |
5% | 323355 | 242656 | 199738 | 180917 | 150984 | 133742 | 122814 |
5.5% | 328757 | 248286 | 205599 | 186932 | 157374 | 140490 | 129898 |
6% | 334214 | 253992 | 211558 | 193057 | 163905 | 147403 | 137165 |