Monthly Repayment |
HKD$107,883
|
Initial Payment |
HKD$22.75 Millions
|
Loan Amount |
HKD$22.75 Millions
|
Total interest |
HKD$9.61 Millions
|
complete insurance payment |
HKD$68,250 (0.3%)
|
Stamp Duty |
HKD$1,933,750
|
Legal Fee |
HKD$131,250
|
Agency Fee |
HKD$455,000
|
Total Expense |
HKD$2,588,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 280535 | 199299 | 155578 | 136157 | 104625 | 85738 | 73172 |
1.5% | 285469 | 204275 | 160604 | 141219 | 109779 | 90985 | 78514 |
2% | 290459 | 209330 | 165733 | 146398 | 115088 | 96426 | 84088 |
2.5% | 295503 | 214464 | 170963 | 151694 | 120552 | 102060 | 89890 |
3% | 300602 | 219675 | 176294 | 157107 | 126170 | 107883 | 95914 |
3.5% | 305756 | 224965 | 181726 | 162635 | 131940 | 113891 | 102157 |
4% | 310965 | 230332 | 187258 | 168279 | 137860 | 120082 | 108611 |
4.5% | 316228 | 235777 | 192890 | 174035 | 143927 | 126451 | 115270 |
5% | 321546 | 241299 | 198621 | 179905 | 150139 | 132994 | 122126 |
5.5% | 326918 | 246897 | 204449 | 185886 | 156494 | 139704 | 129171 |
6% | 332344 | 252571 | 210374 | 191977 | 162988 | 146578 | 136397 |