Monthly Repayment |
HKD$106,697
|
Initial Payment |
HKD$22.5 Millions
|
Loan Amount |
HKD$22.5 Millions
|
Total interest |
HKD$9.51 Millions
|
complete insurance payment |
HKD$67,500 (0.3%)
|
Stamp Duty |
HKD$1,912,500
|
Legal Fee |
HKD$130,000
|
Agency Fee |
HKD$450,000
|
Total Expense |
HKD$2,560,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 277453 | 197109 | 153868 | 134661 | 103476 | 84796 | 72368 |
1.5% | 282332 | 202030 | 158839 | 139667 | 108572 | 89985 | 77652 |
2% | 287267 | 207030 | 163911 | 144789 | 113823 | 95367 | 83164 |
2.5% | 292256 | 212107 | 169084 | 150027 | 119228 | 100938 | 88902 |
3% | 297299 | 217261 | 174357 | 155380 | 124784 | 106697 | 94860 |
3.5% | 302396 | 222493 | 179729 | 160848 | 130490 | 112640 | 101035 |
4% | 307548 | 227801 | 185201 | 166429 | 136345 | 118763 | 107418 |
4.5% | 312753 | 233186 | 190770 | 172123 | 142346 | 125062 | 114004 |
5% | 318012 | 238647 | 196438 | 177928 | 148490 | 131532 | 120784 |
5.5% | 323325 | 244184 | 202202 | 183843 | 154774 | 138169 | 127752 |
6% | 328692 | 249796 | 208062 | 189867 | 161196 | 144967 | 134898 |