Monthly Repayment |
HKD$106,413
|
Initial Payment |
HKD$22.44 Millions
|
Loan Amount |
HKD$22.44 Millions
|
Total interest |
HKD$9.48 Millions
|
complete insurance payment |
HKD$67,320 (0.3%)
|
Stamp Duty |
HKD$1,907,400
|
Legal Fee |
HKD$129,700
|
Agency Fee |
HKD$448,800
|
Total Expense |
HKD$2,553,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 276713 | 196583 | 153458 | 134302 | 103200 | 84570 | 72175 |
1.5% | 281580 | 201492 | 158416 | 139294 | 108283 | 89745 | 77444 |
2% | 286501 | 206478 | 163474 | 144403 | 113520 | 95112 | 82942 |
2.5% | 291476 | 211541 | 168633 | 149627 | 118910 | 100669 | 88665 |
3% | 296506 | 216682 | 173892 | 154966 | 124451 | 106413 | 94607 |
3.5% | 301590 | 221899 | 179250 | 160419 | 130142 | 112339 | 100765 |
4% | 306728 | 227194 | 184707 | 165985 | 135981 | 118446 | 107131 |
4.5% | 311919 | 232564 | 190262 | 171664 | 141966 | 124728 | 113700 |
5% | 317164 | 238011 | 195914 | 177454 | 148094 | 131182 | 120462 |
5.5% | 322463 | 243532 | 201663 | 183353 | 154361 | 137801 | 127411 |
6% | 327815 | 249130 | 207507 | 189361 | 160767 | 144581 | 134539 |