Monthly Repayment |
HKD$106,318
|
Initial Payment |
HKD$22.42 Millions
|
Loan Amount |
HKD$22.42 Millions
|
Total interest |
HKD$9.48 Millions
|
complete insurance payment |
HKD$67,260 (0.3%)
|
Stamp Duty |
HKD$1,905,700
|
Legal Fee |
HKD$129,600
|
Agency Fee |
HKD$448,400
|
Total Expense |
HKD$2,550,960
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 276466 | 196408 | 153321 | 134182 | 103108 | 84494 | 72111 |
1.5% | 281329 | 201312 | 158275 | 139170 | 108186 | 89665 | 77375 |
2% | 286245 | 206294 | 163329 | 144274 | 113419 | 95028 | 82868 |
2.5% | 291216 | 211353 | 168483 | 149494 | 118804 | 100579 | 88586 |
3% | 296242 | 216489 | 173737 | 154828 | 124340 | 106318 | 94523 |
3.5% | 301321 | 221702 | 179090 | 160276 | 130026 | 112239 | 100675 |
4% | 306454 | 226991 | 184542 | 165838 | 135860 | 118341 | 107036 |
4.5% | 311641 | 232357 | 190092 | 171511 | 141839 | 124617 | 113598 |
5% | 316882 | 237798 | 195739 | 177295 | 147962 | 131065 | 120355 |
5.5% | 322176 | 243315 | 201483 | 183190 | 154224 | 137678 | 127298 |
6% | 327523 | 248907 | 207322 | 189192 | 160623 | 144452 | 134419 |