Monthly Repayment |
HKD$103,140
|
Initial Payment |
HKD$21.75 Millions
|
Loan Amount |
HKD$21.75 Millions
|
Total interest |
HKD$9.19 Millions
|
complete insurance payment |
HKD$65,250 (0.3%)
|
Stamp Duty |
HKD$1,848,750
|
Legal Fee |
HKD$126,250
|
Agency Fee |
HKD$435,000
|
Total Expense |
HKD$2,475,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 268204 | 190538 | 148739 | 130172 | 100027 | 81969 | 69956 |
1.5% | 272921 | 195296 | 153545 | 135011 | 104953 | 86986 | 75063 |
2% | 277691 | 200129 | 158448 | 139963 | 110029 | 92188 | 80392 |
2.5% | 282514 | 205037 | 163448 | 145026 | 115253 | 97574 | 85938 |
3% | 287389 | 210019 | 168545 | 150201 | 120624 | 103140 | 91698 |
3.5% | 292316 | 215076 | 173738 | 155486 | 126141 | 108885 | 97667 |
4% | 297296 | 220208 | 179027 | 160882 | 131800 | 114804 | 103837 |
4.5% | 302328 | 225413 | 184411 | 166386 | 137601 | 120893 | 110204 |
5% | 307412 | 230692 | 189890 | 171997 | 143540 | 127148 | 116758 |
5.5% | 312548 | 236044 | 195462 | 177715 | 149615 | 133564 | 123494 |
6% | 317736 | 241469 | 201127 | 183538 | 155823 | 140135 | 130402 |