Monthly Repayment |
HKD$102,619
|
Initial Payment |
HKD$21.64 Millions
|
Loan Amount |
HKD$21.64 Millions
|
Total interest |
HKD$9.15 Millions
|
complete insurance payment |
HKD$64,920 (0.3%)
|
Stamp Duty |
HKD$1,839,400
|
Legal Fee |
HKD$125,700
|
Agency Fee |
HKD$432,800
|
Total Expense |
HKD$2,462,820
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 266848 | 189575 | 147987 | 129514 | 99521 | 81555 | 69602 |
1.5% | 271541 | 194308 | 152768 | 134328 | 104422 | 86546 | 74684 |
2% | 276287 | 199117 | 157646 | 139255 | 109473 | 91722 | 79985 |
2.5% | 281085 | 204000 | 162621 | 144293 | 114670 | 97080 | 85504 |
3% | 285935 | 208957 | 167692 | 149441 | 120014 | 102619 | 91235 |
3.5% | 290838 | 213989 | 172859 | 154700 | 125503 | 108334 | 97173 |
4% | 295792 | 219094 | 178122 | 160068 | 131134 | 114223 | 103312 |
4.5% | 300799 | 224273 | 183479 | 165544 | 136905 | 120282 | 109646 |
5% | 305857 | 229525 | 188930 | 171127 | 142814 | 126505 | 116168 |
5.5% | 310967 | 234850 | 194474 | 176816 | 148858 | 132888 | 122869 |
6% | 316129 | 240248 | 200110 | 182610 | 155035 | 139426 | 129742 |