Monthly Repayment |
HKD$1,019,554
|
Initial Payment |
HKD$215 Millions
|
Loan Amount |
HKD$215 Millions
|
Total interest |
HKD$90.87 Millions
|
complete insurance payment |
HKD$645,000 (0.3%)
|
Stamp Duty |
HKD$18,275,000
|
Legal Fee |
HKD$1,092,500
|
Agency Fee |
HKD$4,300,000
|
Total Expense |
HKD$24,312,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 2651218 | 1883488 | 1470302 | 1286763 | 988772 | 810275 | 691524 |
1.5% | 2697847 | 1930517 | 1517803 | 1334597 | 1037472 | 859863 | 742008 |
2% | 2744998 | 1978289 | 1566268 | 1383543 | 1087649 | 911286 | 794681 |
2.5% | 2792669 | 2026802 | 1615695 | 1433596 | 1139291 | 964525 | 849509 |
3% | 2840859 | 2076056 | 1666080 | 1484750 | 1192384 | 1019554 | 906448 |
3.5% | 2889567 | 2126046 | 1717416 | 1536997 | 1246913 | 1076340 | 965446 |
4% | 2938793 | 2176770 | 1769699 | 1590329 | 1302857 | 1134849 | 1026442 |
4.5% | 2988534 | 2228225 | 1822922 | 1644735 | 1360196 | 1195039 | 1089373 |
5% | 3038790 | 2280408 | 1877078 | 1700206 | 1418904 | 1256868 | 1154166 |
5.5% | 3089559 | 2333314 | 1932158 | 1756729 | 1478957 | 1320288 | 1220746 |
6% | 3140839 | 2386940 | 1988155 | 1814292 | 1540326 | 1385248 | 1289033 |