Monthly Repayment |
HKD$101,481
|
Initial Payment |
HKD$21.4 Millions
|
Loan Amount |
HKD$21.4 Millions
|
Total interest |
HKD$9.04 Millions
|
complete insurance payment |
HKD$64,200 (0.3%)
|
Stamp Duty |
HKD$1,819,000
|
Legal Fee |
HKD$124,500
|
Agency Fee |
HKD$428,000
|
Total Expense |
HKD$2,435,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 263888 | 187472 | 146346 | 128077 | 98417 | 80650 | 68830 |
1.5% | 268529 | 192153 | 151074 | 132839 | 103264 | 85586 | 73855 |
2% | 273223 | 196908 | 155898 | 137710 | 108259 | 90704 | 79098 |
2.5% | 277968 | 201737 | 160818 | 142692 | 113399 | 96003 | 84555 |
3% | 282764 | 206639 | 165833 | 147784 | 118683 | 101481 | 90223 |
3.5% | 287612 | 211615 | 170942 | 152984 | 124111 | 107133 | 96095 |
4% | 292512 | 216664 | 176146 | 158293 | 129679 | 112957 | 102166 |
4.5% | 297463 | 221786 | 181444 | 163708 | 135386 | 118948 | 108430 |
5% | 302465 | 226980 | 186834 | 169229 | 141230 | 125102 | 114879 |
5.5% | 307518 | 232246 | 192317 | 174855 | 147207 | 131414 | 121506 |
6% | 312623 | 237583 | 197890 | 180585 | 153316 | 137880 | 128303 |