Monthly Repayment |
HKD$100,769
|
Initial Payment |
HKD$21.25 Millions
|
Loan Amount |
HKD$21.25 Millions
|
Total interest |
HKD$8.98 Millions
|
complete insurance payment |
HKD$63,750 (0.3%)
|
Stamp Duty |
HKD$1,806,250
|
Legal Fee |
HKD$123,750
|
Agency Fee |
HKD$425,000
|
Total Expense |
HKD$2,418,750
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 262038 | 186158 | 145320 | 127180 | 97727 | 80085 | 68348 |
1.5% | 266647 | 190806 | 150015 | 131907 | 102540 | 84986 | 73338 |
2% | 271307 | 195528 | 154805 | 136745 | 107500 | 90069 | 78544 |
2.5% | 276019 | 200323 | 159690 | 141692 | 112604 | 95331 | 83963 |
3% | 280782 | 205191 | 164670 | 146748 | 117851 | 100769 | 89590 |
3.5% | 285596 | 210132 | 169744 | 151912 | 123241 | 106382 | 95421 |
4% | 290462 | 215145 | 174912 | 157183 | 128770 | 112165 | 101450 |
4.5% | 295378 | 220231 | 180172 | 162561 | 134437 | 118114 | 107670 |
5% | 300345 | 225389 | 185525 | 168043 | 140240 | 124225 | 114074 |
5.5% | 305363 | 230618 | 190969 | 173630 | 146176 | 130493 | 120655 |
6% | 310431 | 235918 | 196503 | 179319 | 152241 | 136914 | 127404 |