Monthly Repayment |
HKD$100,295
|
Initial Payment |
HKD$21.15 Millions
|
Loan Amount |
HKD$21.15 Millions
|
Total interest |
HKD$8.94 Millions
|
complete insurance payment |
HKD$63,450 (0.3%)
|
Stamp Duty |
HKD$1,797,750
|
Legal Fee |
HKD$123,250
|
Agency Fee |
HKD$423,000
|
Total Expense |
HKD$2,407,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 260805 | 185282 | 144636 | 126581 | 97267 | 79708 | 68026 |
1.5% | 265392 | 189909 | 149309 | 131287 | 102058 | 84586 | 72992 |
2% | 270031 | 194608 | 154077 | 136102 | 106994 | 89645 | 78174 |
2.5% | 274720 | 199380 | 158939 | 141025 | 112074 | 94882 | 83568 |
3% | 279461 | 204225 | 163895 | 146058 | 117297 | 100295 | 89169 |
3.5% | 284252 | 209143 | 168945 | 151197 | 122661 | 105881 | 94972 |
4% | 289095 | 214133 | 174089 | 156443 | 128164 | 111637 | 100973 |
4.5% | 293988 | 219195 | 179324 | 161796 | 133805 | 117558 | 107163 |
5% | 298932 | 224328 | 184652 | 167252 | 139580 | 123640 | 113537 |
5.5% | 303926 | 229533 | 190070 | 172813 | 145488 | 129879 | 120087 |
6% | 308970 | 234808 | 195579 | 178475 | 151525 | 136269 | 126804 |