Monthly Repayment |
HKD$145,022
|
Initial Payment |
HKD$21 Millions
|
Loan Amount |
HKD$21 Millions
|
Total interest |
HKD$5.1 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,785,000
|
Legal Fee |
HKD$122,500
|
Agency Fee |
HKD$420,000
|
Total Expense |
HKD$2,327,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 258956 | 183968 | 143610 | 125683 | 96577 | 79143 | 67544 |
1.5% | 263510 | 188562 | 148250 | 130356 | 101334 | 83986 | 72475 |
2% | 268116 | 193228 | 152984 | 135136 | 106235 | 89009 | 77620 |
2.5% | 272772 | 197966 | 157812 | 140025 | 111279 | 94209 | 82975 |
3% | 277479 | 202777 | 162733 | 145022 | 116465 | 99584 | 88536 |
3.5% | 282236 | 207660 | 167747 | 150125 | 121791 | 105130 | 94299 |
4% | 287044 | 212614 | 172854 | 155334 | 127255 | 110845 | 100257 |
4.5% | 291903 | 217640 | 178052 | 160648 | 132856 | 116724 | 106403 |
5% | 296812 | 222737 | 183342 | 166066 | 138590 | 122763 | 112732 |
5.5% | 301770 | 227905 | 188722 | 171587 | 144456 | 128958 | 119235 |
6% | 306779 | 233143 | 194191 | 177209 | 150450 | 135303 | 125905 |