Monthly Repayment |
HKD$99,110
|
Initial Payment |
HKD$20.9 Millions
|
Loan Amount |
HKD$20.9 Millions
|
Total interest |
HKD$8.83 Millions
|
complete insurance payment |
HKD$62,700 (0.3%)
|
Stamp Duty |
HKD$1,776,500
|
Legal Fee |
HKD$122,000
|
Agency Fee |
HKD$418,000
|
Total Expense |
HKD$2,379,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 257723 | 183092 | 142927 | 125085 | 96117 | 78766 | 67222 |
1.5% | 262255 | 187664 | 147544 | 129735 | 100851 | 83586 | 72130 |
2% | 266839 | 192308 | 152255 | 134493 | 105729 | 88585 | 77250 |
2.5% | 271473 | 197024 | 157060 | 139358 | 110749 | 93760 | 82580 |
3% | 276157 | 201811 | 161958 | 144331 | 115910 | 99110 | 88115 |
3.5% | 280892 | 206671 | 166948 | 149410 | 121211 | 104630 | 93850 |
4% | 285678 | 211602 | 172031 | 154594 | 126649 | 110317 | 99779 |
4.5% | 290513 | 216604 | 177205 | 159883 | 132223 | 116168 | 105897 |
5% | 295398 | 221676 | 182469 | 165275 | 137930 | 122179 | 112195 |
5.5% | 300333 | 226819 | 187823 | 170770 | 143768 | 128344 | 118667 |
6% | 305318 | 232032 | 193267 | 176366 | 149734 | 134658 | 125306 |