Monthly Repayment |
HKD$96,383
|
Initial Payment |
HKD$20.33 Millions
|
Loan Amount |
HKD$20.33 Millions
|
Total interest |
HKD$8.59 Millions
|
complete insurance payment |
HKD$60,975 (0.3%)
|
Stamp Duty |
HKD$1,727,625
|
Legal Fee |
HKD$119,125
|
Agency Fee |
HKD$406,500
|
Total Expense |
HKD$2,314,225
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 250632 | 178055 | 138994 | 121644 | 93473 | 76599 | 65373 |
1.5% | 255040 | 182501 | 143485 | 126166 | 98077 | 81287 | 70145 |
2% | 259498 | 187017 | 148067 | 130793 | 102820 | 86148 | 75125 |
2.5% | 264004 | 191603 | 152739 | 135524 | 107702 | 91181 | 80308 |
3% | 268560 | 196259 | 157502 | 140360 | 112721 | 96383 | 85691 |
3.5% | 273164 | 200985 | 162355 | 145299 | 117876 | 101751 | 91268 |
4% | 277818 | 205780 | 167298 | 150341 | 123165 | 107282 | 97034 |
4.5% | 282520 | 210645 | 172329 | 155484 | 128585 | 112972 | 102983 |
5% | 287271 | 215578 | 177449 | 160728 | 134136 | 118817 | 109108 |
5.5% | 292071 | 220579 | 182656 | 166072 | 139813 | 124813 | 115403 |
6% | 296918 | 225649 | 187950 | 171513 | 145614 | 130954 | 121858 |