Monthly Repayment |
HKD$94,818
|
Initial Payment |
HKD$20 Millions
|
Loan Amount |
HKD$20 Millions
|
Total interest |
HKD$8.45 Millions
|
complete insurance payment |
HKD$59,985 (0.3%)
|
Stamp Duty |
HKD$1,699,575
|
Legal Fee |
HKD$117,475
|
Agency Fee |
HKD$399,900
|
Total Expense |
HKD$2,276,935
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 246563 | 175164 | 136738 | 119668 | 91955 | 75355 | 64311 |
1.5% | 250899 | 179538 | 141155 | 124117 | 96484 | 79967 | 69006 |
2% | 255284 | 183980 | 145662 | 128669 | 101151 | 84749 | 73905 |
2.5% | 259718 | 188492 | 150259 | 133324 | 105954 | 89700 | 79004 |
3% | 264199 | 193073 | 154945 | 138081 | 110891 | 94818 | 84299 |
3.5% | 268729 | 197722 | 159719 | 142940 | 115962 | 100099 | 89786 |
4% | 273307 | 202439 | 164582 | 147900 | 121165 | 105540 | 95459 |
4.5% | 277933 | 207224 | 169531 | 152960 | 126498 | 111138 | 101311 |
5% | 282607 | 212077 | 174568 | 158119 | 131958 | 116888 | 107337 |
5.5% | 287329 | 216998 | 179690 | 163375 | 137543 | 122786 | 113529 |
6% | 292098 | 221985 | 184898 | 168729 | 143250 | 128828 | 119880 |