Monthly Repayment |
HKD$94,794
|
Initial Payment |
HKD$19.99 Millions
|
Loan Amount |
HKD$19.99 Millions
|
Total interest |
HKD$8.45 Millions
|
complete insurance payment |
HKD$59,970 (0.3%)
|
Stamp Duty |
HKD$1,699,150
|
Legal Fee |
HKD$117,450
|
Agency Fee |
HKD$399,800
|
Total Expense |
HKD$2,276,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 246501 | 175120 | 136703 | 119639 | 91932 | 75336 | 64295 |
1.5% | 250837 | 179493 | 141120 | 124086 | 96460 | 79947 | 68989 |
2% | 255221 | 183934 | 145626 | 128637 | 101126 | 84728 | 73886 |
2.5% | 259653 | 188445 | 150222 | 133291 | 105927 | 89678 | 78984 |
3% | 264133 | 193024 | 154906 | 138047 | 110864 | 94794 | 84278 |
3.5% | 268662 | 197672 | 159679 | 142905 | 115933 | 100074 | 89764 |
4% | 273239 | 202389 | 164540 | 147863 | 121135 | 105514 | 95435 |
4.5% | 277864 | 207173 | 169489 | 152922 | 126466 | 111110 | 101286 |
5% | 282536 | 212024 | 174524 | 158079 | 131925 | 116859 | 107310 |
5.5% | 287257 | 216944 | 179645 | 163334 | 137508 | 122756 | 113501 |
6% | 292025 | 221929 | 184852 | 168686 | 143214 | 128795 | 119850 |