Monthly Repayment |
HKD$94,415
|
Initial Payment |
HKD$19.91 Millions
|
Loan Amount |
HKD$19.91 Millions
|
Total interest |
HKD$8.41 Millions
|
complete insurance payment |
HKD$59,730 (0.3%)
|
Stamp Duty |
HKD$1,692,350
|
Legal Fee |
HKD$117,050
|
Agency Fee |
HKD$398,200
|
Total Expense |
HKD$2,267,330
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 245515 | 174419 | 136156 | 119160 | 91564 | 75035 | 64038 |
1.5% | 249833 | 178774 | 140555 | 123589 | 96074 | 79627 | 68713 |
2% | 254199 | 183198 | 145043 | 128122 | 100721 | 84389 | 73591 |
2.5% | 258614 | 187691 | 149620 | 132757 | 105503 | 89319 | 78668 |
3% | 263076 | 192252 | 154286 | 137494 | 110420 | 94415 | 83941 |
3.5% | 267587 | 196881 | 159040 | 142333 | 115469 | 99674 | 89404 |
4% | 272145 | 201579 | 163882 | 147271 | 120650 | 105092 | 95053 |
4.5% | 276752 | 206344 | 168811 | 152310 | 125960 | 110666 | 100881 |
5% | 281406 | 211176 | 173826 | 157447 | 131397 | 116391 | 106881 |
5.5% | 286107 | 216075 | 178926 | 162681 | 136958 | 122264 | 113046 |
6% | 290856 | 221041 | 184112 | 168011 | 142641 | 128280 | 119370 |