Monthly Repayment |
HKD$93,846
|
Initial Payment |
HKD$19.79 Millions
|
Loan Amount |
HKD$19.79 Millions
|
Total interest |
HKD$8.36 Millions
|
complete insurance payment |
HKD$59,370 (0.3%)
|
Stamp Duty |
HKD$1,682,150
|
Legal Fee |
HKD$116,450
|
Agency Fee |
HKD$395,800
|
Total Expense |
HKD$2,253,770
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 244035 | 173368 | 135336 | 118442 | 91013 | 74583 | 63652 |
1.5% | 248327 | 177697 | 139708 | 122845 | 95495 | 79147 | 68299 |
2% | 252667 | 182094 | 144169 | 127350 | 100114 | 83880 | 73147 |
2.5% | 257055 | 186560 | 148719 | 131957 | 104867 | 88781 | 78194 |
3% | 261491 | 191093 | 153356 | 136666 | 109754 | 93846 | 83435 |
3.5% | 265974 | 195695 | 158082 | 141475 | 114774 | 99073 | 88865 |
4% | 270505 | 200364 | 162894 | 146384 | 119923 | 104458 | 94480 |
4.5% | 275084 | 205100 | 167793 | 151392 | 125201 | 109999 | 100273 |
5% | 279710 | 209903 | 172778 | 156498 | 130605 | 115690 | 106236 |
5.5% | 284383 | 214773 | 177848 | 161700 | 136132 | 121527 | 112365 |
6% | 289103 | 219709 | 183002 | 166999 | 141781 | 127507 | 118651 |