Monthly Repayment |
HKD$93,372
|
Initial Payment |
HKD$19.69 Millions
|
Loan Amount |
HKD$19.69 Millions
|
Total interest |
HKD$8.32 Millions
|
complete insurance payment |
HKD$59,070 (0.3%)
|
Stamp Duty |
HKD$1,673,650
|
Legal Fee |
HKD$115,950
|
Agency Fee |
HKD$393,800
|
Total Expense |
HKD$2,242,470
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 242802 | 172492 | 134652 | 117843 | 90553 | 74206 | 63330 |
1.5% | 247072 | 176799 | 139002 | 122224 | 95013 | 78747 | 67954 |
2% | 251390 | 181174 | 143441 | 126706 | 99608 | 83456 | 72778 |
2.5% | 255756 | 185617 | 147967 | 131290 | 104337 | 88332 | 77799 |
3% | 260169 | 190128 | 152581 | 135975 | 109200 | 93372 | 83013 |
3.5% | 264630 | 194706 | 157283 | 140760 | 114194 | 98572 | 88416 |
4% | 269138 | 199351 | 162071 | 145644 | 119317 | 103931 | 94003 |
4.5% | 273694 | 204064 | 166945 | 150627 | 124568 | 109443 | 99766 |
5% | 278296 | 208842 | 171905 | 155707 | 129945 | 115105 | 105700 |
5.5% | 282946 | 213688 | 176949 | 160883 | 135445 | 120913 | 111797 |
6% | 287642 | 218599 | 182078 | 166155 | 141065 | 126862 | 118051 |