Monthly Repayment |
HKD$135,871
|
Initial Payment |
HKD$19.68 Millions
|
Loan Amount |
HKD$19.68 Millions
|
Total interest |
HKD$4.78 Millions
|
complete insurance payment |
HKD$59,025 (0.3%)
|
Stamp Duty |
HKD$1,672,375
|
Legal Fee |
HKD$115,875
|
Agency Fee |
HKD$393,500
|
Total Expense |
HKD$2,240,775
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 242617 | 172361 | 134549 | 117753 | 90484 | 74149 | 63282 |
1.5% | 246884 | 176664 | 138896 | 122131 | 94940 | 78687 | 67902 |
2% | 251199 | 181036 | 143331 | 126610 | 99532 | 83393 | 72722 |
2.5% | 255561 | 185476 | 147854 | 131190 | 104258 | 88265 | 77740 |
3% | 259971 | 189983 | 152465 | 135871 | 109117 | 93301 | 82950 |
3.5% | 264429 | 194557 | 157163 | 140653 | 114107 | 98497 | 88349 |
4% | 268933 | 199199 | 161948 | 145533 | 119226 | 103851 | 93931 |
4.5% | 273485 | 203908 | 166818 | 150512 | 124473 | 109360 | 99690 |
5% | 278084 | 208683 | 171774 | 155588 | 129846 | 115018 | 105619 |
5.5% | 282730 | 213525 | 176814 | 160761 | 135341 | 120821 | 111712 |
6% | 287423 | 218432 | 181939 | 166028 | 140957 | 126766 | 117961 |