Monthly Repayment |
HKD$93,016
|
Initial Payment |
HKD$19.62 Millions
|
Loan Amount |
HKD$19.62 Millions
|
Total interest |
HKD$8.29 Millions
|
complete insurance payment |
HKD$58,845 (0.3%)
|
Stamp Duty |
HKD$1,667,275
|
Legal Fee |
HKD$115,575
|
Agency Fee |
HKD$392,300
|
Total Expense |
HKD$2,233,995
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 241877 | 171835 | 134139 | 117394 | 90208 | 73923 | 63089 |
1.5% | 246131 | 176126 | 138473 | 121758 | 94651 | 78447 | 67695 |
2% | 250433 | 180484 | 142894 | 126224 | 99229 | 83139 | 72500 |
2.5% | 254782 | 184910 | 147404 | 130790 | 103940 | 87996 | 77502 |
3% | 259178 | 189403 | 152000 | 135457 | 108784 | 93016 | 82697 |
3.5% | 263622 | 193964 | 156684 | 140224 | 113759 | 98197 | 88080 |
4% | 268113 | 198592 | 161454 | 145089 | 118863 | 103535 | 93645 |
4.5% | 272651 | 203286 | 166309 | 150053 | 124094 | 109026 | 99386 |
5% | 277236 | 208047 | 171250 | 155114 | 129450 | 114667 | 105297 |
5.5% | 281868 | 212874 | 176275 | 160270 | 134929 | 120453 | 111371 |
6% | 286546 | 217766 | 181384 | 165522 | 140527 | 126379 | 117601 |