Monthly Repayment |
HKD$92,186
|
Initial Payment |
HKD$19.44 Millions
|
Loan Amount |
HKD$19.44 Millions
|
Total interest |
HKD$8.22 Millions
|
complete insurance payment |
HKD$58,320 (0.3%)
|
Stamp Duty |
HKD$1,652,400
|
Legal Fee |
HKD$114,700
|
Agency Fee |
HKD$388,800
|
Total Expense |
HKD$2,214,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 239719 | 170302 | 132942 | 116347 | 89403 | 73264 | 62526 |
1.5% | 243935 | 174554 | 137237 | 120672 | 93806 | 77747 | 67091 |
2% | 248198 | 178874 | 141619 | 125098 | 98343 | 82397 | 71854 |
2.5% | 252509 | 183260 | 146088 | 129623 | 103013 | 87211 | 76811 |
3% | 256866 | 187714 | 150644 | 134249 | 107813 | 92186 | 81959 |
3.5% | 261270 | 192234 | 155286 | 138973 | 112744 | 97321 | 87294 |
4% | 265721 | 196820 | 160013 | 143795 | 117802 | 102611 | 92809 |
4.5% | 270219 | 201473 | 164826 | 148714 | 122987 | 108053 | 98499 |
5% | 274763 | 206191 | 169722 | 153730 | 128295 | 113644 | 104358 |
5.5% | 279353 | 210975 | 174703 | 158841 | 133725 | 119378 | 110378 |
6% | 283990 | 215823 | 179766 | 164045 | 139274 | 125252 | 116552 |