Monthly Repayment |
HKD$133,972
|
Initial Payment |
HKD$19.4 Millions
|
Loan Amount |
HKD$19.4 Millions
|
Total interest |
HKD$4.72 Millions
|
complete insurance payment |
HKD$58,200 (0.3%)
|
Stamp Duty |
HKD$1,649,000
|
Legal Fee |
HKD$114,500
|
Agency Fee |
HKD$388,000
|
Total Expense |
HKD$2,209,700
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 239226 | 169951 | 132669 | 116107 | 89219 | 73113 | 62398 |
1.5% | 243433 | 174195 | 136955 | 120424 | 93613 | 77587 | 66953 |
2% | 247688 | 178506 | 141328 | 124840 | 98141 | 82227 | 71706 |
2.5% | 251989 | 182883 | 145788 | 129357 | 102801 | 87031 | 76653 |
3% | 256338 | 187327 | 150334 | 133972 | 107591 | 91996 | 81791 |
3.5% | 260733 | 191838 | 154966 | 138687 | 112512 | 97120 | 87114 |
4% | 265174 | 196415 | 159684 | 143499 | 117560 | 102400 | 92618 |
4.5% | 269663 | 201058 | 164486 | 148408 | 122733 | 107831 | 98296 |
5% | 274197 | 205767 | 169373 | 153413 | 128031 | 113410 | 104143 |
5.5% | 278778 | 210540 | 174343 | 158514 | 133450 | 119132 | 110151 |
6% | 283405 | 215379 | 179396 | 163708 | 138987 | 124994 | 116312 |