Monthly Repayment |
HKD$90,811
|
Initial Payment |
HKD$19.15 Millions
|
Loan Amount |
HKD$19.15 Millions
|
Total interest |
HKD$8.09 Millions
|
complete insurance payment |
HKD$57,450 (0.3%)
|
Stamp Duty |
HKD$1,627,750
|
Legal Fee |
HKD$113,250
|
Agency Fee |
HKD$383,000
|
Total Expense |
HKD$2,181,450
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 236143 | 167761 | 130959 | 114611 | 88069 | 72171 | 61593 |
1.5% | 240296 | 171950 | 135190 | 118872 | 92407 | 76587 | 66090 |
2% | 244496 | 176205 | 139507 | 123231 | 96876 | 81168 | 70782 |
2.5% | 248742 | 180526 | 143909 | 127690 | 101476 | 85910 | 75665 |
3% | 253034 | 184913 | 148397 | 132246 | 106205 | 90811 | 80737 |
3.5% | 257373 | 189366 | 152969 | 136900 | 111062 | 95869 | 85992 |
4% | 261757 | 193884 | 157626 | 141650 | 116045 | 101080 | 91425 |
4.5% | 266188 | 198467 | 162367 | 146496 | 121152 | 106441 | 97030 |
5% | 270664 | 203115 | 167190 | 151436 | 126381 | 111948 | 102801 |
5.5% | 275186 | 207827 | 172096 | 156471 | 131730 | 117597 | 108731 |
6% | 279753 | 212604 | 177084 | 161598 | 137196 | 123383 | 114813 |