Monthly Repayment |
HKD$90,574
|
Initial Payment |
HKD$19.1 Millions
|
Loan Amount |
HKD$19.1 Millions
|
Total interest |
HKD$8.07 Millions
|
complete insurance payment |
HKD$57,300 (0.3%)
|
Stamp Duty |
HKD$1,623,500
|
Legal Fee |
HKD$113,000
|
Agency Fee |
HKD$382,000
|
Total Expense |
HKD$2,175,800
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 235526 | 167323 | 130617 | 114312 | 87839 | 71982 | 61433 |
1.5% | 239669 | 171501 | 134837 | 118561 | 92166 | 76387 | 65917 |
2% | 243858 | 175745 | 139142 | 122910 | 96623 | 80956 | 70597 |
2.5% | 248092 | 180055 | 143533 | 127356 | 101211 | 85685 | 75468 |
3% | 252374 | 184431 | 148009 | 131901 | 105928 | 90574 | 80526 |
3.5% | 256701 | 188872 | 152570 | 136542 | 110772 | 95619 | 85767 |
4% | 261074 | 193378 | 157215 | 141280 | 115742 | 100816 | 91186 |
4.5% | 265493 | 197949 | 161943 | 146113 | 120836 | 106164 | 96776 |
5% | 269957 | 202585 | 166754 | 151041 | 126051 | 111656 | 102532 |
5.5% | 274467 | 207285 | 171647 | 156062 | 131386 | 117290 | 108447 |
6% | 279023 | 212049 | 176622 | 161176 | 136838 | 123061 | 114514 |