Monthly Repayment |
HKD$901,001
|
Initial Payment |
HKD$190 Millions
|
Loan Amount |
HKD$190 Millions
|
Total interest |
HKD$80.3 Millions
|
complete insurance payment |
HKD$570,000 (0.3%)
|
Stamp Duty |
HKD$16,150,000
|
Legal Fee |
HKD$967,500
|
Agency Fee |
HKD$3,800,000
|
Total Expense |
HKD$21,487,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 2342936 | 1664478 | 1299336 | 1137139 | 873799 | 716057 | 611115 |
1.5% | 2384144 | 1706038 | 1341314 | 1179411 | 916836 | 759879 | 655728 |
2% | 2425812 | 1748255 | 1384144 | 1222666 | 961178 | 805323 | 702276 |
2.5% | 2467940 | 1791128 | 1427824 | 1266899 | 1006815 | 852371 | 750729 |
3% | 2510527 | 1834654 | 1472349 | 1312105 | 1053735 | 901001 | 801047 |
3.5% | 2553571 | 1878831 | 1517717 | 1358276 | 1101923 | 951184 | 853184 |
4% | 2597073 | 1923657 | 1563920 | 1405407 | 1151362 | 1002889 | 907089 |
4.5% | 2641030 | 1969129 | 1610954 | 1453487 | 1202033 | 1056081 | 962702 |
5% | 2685442 | 2015244 | 1658813 | 1502507 | 1253915 | 1110721 | 1019961 |
5.5% | 2730308 | 2061999 | 1707489 | 1552458 | 1306985 | 1166766 | 1078799 |
6% | 2775625 | 2109389 | 1756974 | 1603327 | 1361219 | 1224172 | 1139145 |