Monthly Repayment |
HKD$131,210
|
Initial Payment |
HKD$19 Millions
|
Loan Amount |
HKD$19 Millions
|
Total interest |
HKD$4.62 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,615,000
|
Legal Fee |
HKD$112,500
|
Agency Fee |
HKD$380,000
|
Total Expense |
HKD$2,107,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 234293 | 166447 | 129933 | 113713 | 87379 | 71605 | 61111 |
1.5% | 238414 | 170603 | 134131 | 117941 | 91683 | 75987 | 65572 |
2% | 242581 | 174825 | 138414 | 122266 | 96117 | 80532 | 70227 |
2.5% | 246794 | 179112 | 142782 | 126689 | 100681 | 85237 | 75072 |
3% | 251052 | 183465 | 147234 | 131210 | 105373 | 90100 | 80104 |
3.5% | 255357 | 187883 | 151771 | 135827 | 110192 | 95118 | 85318 |
4% | 259707 | 192365 | 156392 | 140540 | 115136 | 100288 | 90708 |
4.5% | 264103 | 196912 | 161095 | 145348 | 120203 | 105608 | 96270 |
5% | 268544 | 201524 | 165881 | 150250 | 125391 | 111072 | 101996 |
5.5% | 273030 | 206199 | 170748 | 155245 | 130698 | 116676 | 107879 |
6% | 277562 | 210938 | 175697 | 160332 | 136121 | 122417 | 113914 |