Monthly Repayment |
HKD$89,744
|
Initial Payment |
HKD$18.93 Millions
|
Loan Amount |
HKD$18.93 Millions
|
Total interest |
HKD$8 Millions
|
complete insurance payment |
HKD$56,775 (0.3%)
|
Stamp Duty |
HKD$1,608,625
|
Legal Fee |
HKD$112,125
|
Agency Fee |
HKD$378,500
|
Total Expense |
HKD$2,156,025
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 233368 | 165790 | 129420 | 113265 | 87034 | 71323 | 60870 |
1.5% | 237473 | 169930 | 133601 | 117475 | 91321 | 75687 | 65313 |
2% | 241623 | 174135 | 137868 | 121784 | 95738 | 80214 | 69950 |
2.5% | 245819 | 178405 | 142218 | 126189 | 100284 | 84900 | 74776 |
3% | 250061 | 182741 | 146653 | 130692 | 104957 | 89744 | 79788 |
3.5% | 254349 | 187141 | 151172 | 135291 | 109757 | 94743 | 84981 |
4% | 258682 | 191606 | 155774 | 139985 | 114681 | 99893 | 90350 |
4.5% | 263060 | 196135 | 160459 | 144774 | 119728 | 105191 | 95890 |
5% | 267484 | 200728 | 165226 | 149657 | 124896 | 110633 | 101593 |
5.5% | 271953 | 205385 | 170074 | 154633 | 130182 | 116216 | 107454 |
6% | 276466 | 210106 | 175003 | 159699 | 135584 | 121934 | 113464 |