Monthly Repayment |
HKD$88,914
|
Initial Payment |
HKD$18.75 Millions
|
Loan Amount |
HKD$18.75 Millions
|
Total interest |
HKD$7.92 Millions
|
complete insurance payment |
HKD$56,250 (0.3%)
|
Stamp Duty |
HKD$1,593,750
|
Legal Fee |
HKD$111,250
|
Agency Fee |
HKD$375,000
|
Total Expense |
HKD$2,136,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 231210 | 164257 | 128224 | 112217 | 86230 | 70663 | 60307 |
1.5% | 235277 | 168359 | 132366 | 116389 | 90477 | 74988 | 64710 |
2% | 239389 | 172525 | 136593 | 120657 | 94853 | 79472 | 69303 |
2.5% | 243546 | 176756 | 140903 | 125022 | 99356 | 84115 | 74085 |
3% | 247749 | 181051 | 145297 | 129484 | 103987 | 88914 | 79050 |
3.5% | 251997 | 185411 | 149774 | 134040 | 108742 | 93866 | 84195 |
4% | 256290 | 189834 | 154334 | 138691 | 113621 | 98969 | 89515 |
4.5% | 260628 | 194322 | 158975 | 143436 | 118621 | 104218 | 95003 |
5% | 265010 | 198872 | 163698 | 148273 | 123741 | 109610 | 100654 |
5.5% | 269438 | 203486 | 168502 | 153203 | 128978 | 115141 | 106460 |
6% | 273910 | 208163 | 173385 | 158223 | 134330 | 120806 | 112415 |