Monthly Repayment |
HKD$128,645
|
Initial Payment |
HKD$18.63 Millions
|
Loan Amount |
HKD$18.63 Millions
|
Total interest |
HKD$4.53 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,583,422
|
Legal Fee |
HKD$110,642
|
Agency Fee |
HKD$372,570
|
Total Expense |
HKD$2,066,634
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 229712 | 163193 | 127393 | 111490 | 85671 | 70205 | 59916 |
1.5% | 233752 | 167268 | 131508 | 115635 | 89890 | 74502 | 64290 |
2% | 237838 | 171407 | 135708 | 119876 | 94238 | 78957 | 68854 |
2.5% | 241968 | 175610 | 139990 | 124212 | 98712 | 83570 | 73605 |
3% | 246143 | 179878 | 144356 | 128645 | 103313 | 88338 | 78538 |
3.5% | 250364 | 184209 | 148804 | 133171 | 108037 | 93258 | 83650 |
4% | 254629 | 188604 | 153334 | 137792 | 112885 | 98328 | 88935 |
4.5% | 258939 | 193062 | 157945 | 142506 | 117853 | 103543 | 94387 |
5% | 263293 | 197584 | 162637 | 147312 | 122939 | 108900 | 100001 |
5.5% | 267692 | 202168 | 167410 | 152210 | 128143 | 114395 | 105770 |
6% | 272135 | 206814 | 172262 | 157197 | 133460 | 120023 | 111687 |