Monthly Repayment |
HKD$128,379
|
Initial Payment |
HKD$18.59 Millions
|
Loan Amount |
HKD$18.59 Millions
|
Total interest |
HKD$4.52 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$1,580,150
|
Legal Fee |
HKD$110,450
|
Agency Fee |
HKD$371,800
|
Total Expense |
HKD$2,062,400
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 229237 | 162856 | 127129 | 111260 | 85494 | 70060 | 59792 |
1.5% | 233269 | 166922 | 131237 | 115396 | 89705 | 74348 | 64157 |
2% | 237346 | 171053 | 135427 | 119628 | 94043 | 78794 | 68712 |
2.5% | 241468 | 175247 | 139701 | 123956 | 98508 | 83397 | 73452 |
3% | 245635 | 179506 | 144057 | 128379 | 103099 | 88155 | 78376 |
3.5% | 249846 | 183828 | 148496 | 132896 | 107814 | 93065 | 83477 |
4% | 254103 | 188214 | 153017 | 137507 | 112651 | 98124 | 88751 |
4.5% | 258403 | 192663 | 157619 | 142212 | 117609 | 103329 | 94192 |
5% | 262749 | 197175 | 162301 | 147008 | 122685 | 108675 | 99795 |
5.5% | 267139 | 201750 | 167064 | 151895 | 127878 | 114158 | 105551 |
6% | 271573 | 206387 | 171906 | 156872 | 133184 | 119775 | 111456 |