Monthly Repayment |
HKD$87,681
|
Initial Payment |
HKD$18.49 Millions
|
Loan Amount |
HKD$18.49 Millions
|
Total interest |
HKD$7.81 Millions
|
complete insurance payment |
HKD$55,470 (0.3%)
|
Stamp Duty |
HKD$1,571,650
|
Legal Fee |
HKD$109,950
|
Agency Fee |
HKD$369,800
|
Total Expense |
HKD$2,106,870
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 228004 | 161980 | 126445 | 110661 | 85034 | 69683 | 59471 |
1.5% | 232014 | 166024 | 130531 | 114775 | 89222 | 73948 | 63812 |
2% | 236069 | 170132 | 134699 | 118984 | 93537 | 78370 | 68342 |
2.5% | 240169 | 174305 | 138949 | 123289 | 97979 | 82949 | 73057 |
3% | 244313 | 178540 | 143282 | 127688 | 102545 | 87681 | 77954 |
3.5% | 248502 | 182839 | 147697 | 132181 | 107234 | 92565 | 83028 |
4% | 252736 | 187202 | 152194 | 136768 | 112045 | 97597 | 88274 |
4.5% | 257013 | 191627 | 156771 | 141447 | 116976 | 102773 | 93686 |
5% | 261335 | 196115 | 161428 | 146217 | 122025 | 108090 | 99258 |
5.5% | 265702 | 200665 | 166165 | 151078 | 127190 | 113544 | 104984 |
6% | 270112 | 205276 | 170981 | 156029 | 132468 | 119131 | 110856 |