Monthly Repayment |
HKD$87,610
|
Initial Payment |
HKD$18.48 Millions
|
Loan Amount |
HKD$18.48 Millions
|
Total interest |
HKD$7.81 Millions
|
complete insurance payment |
HKD$55,425 (0.3%)
|
Stamp Duty |
HKD$1,570,375
|
Legal Fee |
HKD$109,875
|
Agency Fee |
HKD$369,500
|
Total Expense |
HKD$2,105,175
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 227819 | 161848 | 126343 | 110571 | 84965 | 69627 | 59422 |
1.5% | 231826 | 165889 | 130425 | 114682 | 89150 | 73888 | 63760 |
2% | 235878 | 169994 | 134589 | 118888 | 93461 | 78307 | 68287 |
2.5% | 239974 | 174163 | 138837 | 123189 | 97899 | 82881 | 72998 |
3% | 244115 | 178395 | 143166 | 127584 | 102461 | 87610 | 77891 |
3.5% | 248301 | 182691 | 147578 | 132074 | 107147 | 92490 | 82961 |
4% | 252531 | 187050 | 152070 | 136657 | 111954 | 97517 | 88202 |
4.5% | 256805 | 191471 | 156644 | 141332 | 116881 | 102690 | 93610 |
5% | 261123 | 195956 | 161297 | 146099 | 121926 | 108003 | 99177 |
5.5% | 265486 | 200502 | 166030 | 150956 | 127087 | 113452 | 104899 |
6% | 269893 | 205110 | 170842 | 155902 | 132360 | 119034 | 110766 |