Monthly Repayment |
HKD$87,491
|
Initial Payment |
HKD$18.45 Millions
|
Loan Amount |
HKD$18.45 Millions
|
Total interest |
HKD$7.8 Millions
|
complete insurance payment |
HKD$55,350 (0.3%)
|
Stamp Duty |
HKD$1,568,250
|
Legal Fee |
HKD$109,750
|
Agency Fee |
HKD$369,000
|
Total Expense |
HKD$2,102,350
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 227511 | 161629 | 126172 | 110422 | 84850 | 69532 | 59342 |
1.5% | 231512 | 165665 | 130248 | 114527 | 89029 | 73788 | 63674 |
2% | 235559 | 169764 | 134407 | 118727 | 93335 | 78201 | 68194 |
2.5% | 239650 | 173927 | 138649 | 123022 | 97767 | 82769 | 72899 |
3% | 243785 | 178154 | 142972 | 127412 | 102323 | 87491 | 77785 |
3.5% | 247965 | 182444 | 147378 | 131895 | 107002 | 92365 | 82848 |
4% | 252189 | 186797 | 151864 | 136472 | 111803 | 97385 | 88083 |
4.5% | 256457 | 191212 | 156432 | 141141 | 116723 | 102551 | 93483 |
5% | 260770 | 195690 | 161079 | 145901 | 121761 | 107856 | 99043 |
5.5% | 265127 | 200230 | 165806 | 150751 | 126915 | 113299 | 104757 |
6% | 269527 | 204832 | 170611 | 155691 | 132181 | 118873 | 110617 |