Monthly Repayment |
HKD$87,444
|
Initial Payment |
HKD$18.44 Millions
|
Loan Amount |
HKD$18.44 Millions
|
Total interest |
HKD$7.79 Millions
|
complete insurance payment |
HKD$55,320 (0.3%)
|
Stamp Duty |
HKD$1,567,400
|
Legal Fee |
HKD$109,700
|
Agency Fee |
HKD$368,800
|
Total Expense |
HKD$2,101,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 227388 | 161541 | 126104 | 110362 | 84804 | 69495 | 59310 |
1.5% | 231387 | 165575 | 130178 | 114465 | 88981 | 73748 | 63640 |
2% | 235431 | 169672 | 134334 | 118663 | 93284 | 78158 | 68157 |
2.5% | 239520 | 173833 | 138574 | 122955 | 97714 | 82724 | 72860 |
3% | 243653 | 178058 | 142895 | 127343 | 102267 | 87444 | 77743 |
3.5% | 247830 | 182345 | 147298 | 131824 | 106944 | 92314 | 82803 |
4% | 252052 | 186696 | 151782 | 136398 | 111742 | 97333 | 88035 |
4.5% | 256318 | 191109 | 156347 | 141064 | 116660 | 102495 | 93432 |
5% | 260629 | 195584 | 160992 | 145822 | 121695 | 107798 | 98989 |
5.5% | 264983 | 200122 | 165716 | 150670 | 126846 | 113237 | 104700 |
6% | 269381 | 204721 | 170519 | 155607 | 132109 | 118809 | 110557 |