Monthly Repayment |
HKD$127,225
|
Initial Payment |
HKD$18.42 Millions
|
Loan Amount |
HKD$18.42 Millions
|
Total interest |
HKD$4.48 Millions
|
complete insurance payment |
HKD$55,269 (0.3%)
|
Stamp Duty |
HKD$1,565,955
|
Legal Fee |
HKD$109,615
|
Agency Fee |
HKD$368,460
|
Total Expense |
HKD$2,099,299
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 227178 | 161393 | 125987 | 110260 | 84726 | 69431 | 59255 |
1.5% | 231174 | 165422 | 130058 | 114359 | 88899 | 73680 | 63581 |
2% | 235214 | 169516 | 134211 | 118553 | 93198 | 78086 | 68094 |
2.5% | 239299 | 173673 | 138446 | 122842 | 97624 | 82648 | 72793 |
3% | 243428 | 177893 | 142763 | 127225 | 102173 | 87363 | 77672 |
3.5% | 247602 | 182177 | 147162 | 131702 | 106845 | 92229 | 82727 |
4% | 251820 | 186523 | 151642 | 136272 | 111639 | 97243 | 87954 |
4.5% | 256082 | 190933 | 156203 | 140934 | 116552 | 102401 | 93346 |
5% | 260389 | 195404 | 160843 | 145687 | 121583 | 107699 | 98898 |
5.5% | 264739 | 199937 | 165563 | 150531 | 126729 | 113133 | 104603 |
6% | 269133 | 204533 | 170361 | 155463 | 131988 | 118699 | 110455 |