Monthly Repayment |
HKD$86,496
|
Initial Payment |
HKD$18.24 Millions
|
Loan Amount |
HKD$18.24 Millions
|
Total interest |
HKD$7.71 Millions
|
complete insurance payment |
HKD$54,720 (0.3%)
|
Stamp Duty |
HKD$1,550,400
|
Legal Fee |
HKD$108,700
|
Agency Fee |
HKD$364,800
|
Total Expense |
HKD$2,078,620
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 224921 | 159789 | 124736 | 109165 | 83884 | 68741 | 58667 |
1.5% | 228877 | 163779 | 128766 | 113223 | 88016 | 72948 | 62949 |
2% | 232878 | 167832 | 132877 | 117375 | 92273 | 77311 | 67418 |
2.5% | 236922 | 171948 | 137071 | 121622 | 96654 | 81827 | 72070 |
3% | 241010 | 176126 | 141345 | 125962 | 101158 | 86496 | 76900 |
3.5% | 245142 | 180367 | 145700 | 130394 | 105784 | 91313 | 81905 |
4% | 249319 | 184671 | 150136 | 134919 | 110530 | 96277 | 87080 |
4.5% | 253538 | 189036 | 154651 | 139534 | 115395 | 101383 | 92419 |
5% | 257802 | 193463 | 159246 | 144240 | 120375 | 106629 | 97916 |
5.5% | 262109 | 197951 | 163918 | 149036 | 125470 | 112009 | 103564 |
6% | 266460 | 202501 | 168669 | 153919 | 130677 | 117520 | 109358 |