Monthly Repayment |
HKD$85,666
|
Initial Payment |
HKD$18.07 Millions
|
Loan Amount |
HKD$18.07 Millions
|
Total interest |
HKD$7.63 Millions
|
complete insurance payment |
HKD$54,195 (0.3%)
|
Stamp Duty |
HKD$1,535,525
|
Legal Fee |
HKD$107,825
|
Agency Fee |
HKD$361,300
|
Total Expense |
HKD$2,058,845
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 222763 | 158256 | 123539 | 108118 | 83079 | 68082 | 58104 |
1.5% | 226681 | 162208 | 127530 | 112137 | 87171 | 72248 | 62345 |
2% | 230643 | 166222 | 131602 | 116249 | 91387 | 76569 | 66771 |
2.5% | 234649 | 170298 | 135756 | 120455 | 95726 | 81042 | 71378 |
3% | 238698 | 174436 | 139989 | 124753 | 100188 | 85666 | 76162 |
3.5% | 242790 | 178637 | 144302 | 129143 | 104769 | 90437 | 81119 |
4% | 246926 | 182899 | 148695 | 133624 | 109470 | 95353 | 86245 |
4.5% | 251106 | 187222 | 153167 | 138196 | 114288 | 100411 | 91532 |
5% | 255329 | 191607 | 157718 | 142856 | 119221 | 105606 | 96976 |
5.5% | 259594 | 196052 | 162346 | 147606 | 124266 | 110934 | 102571 |
6% | 263903 | 200558 | 167051 | 152442 | 129423 | 116393 | 108308 |