Monthly Repayment |
HKD$85,073
|
Initial Payment |
HKD$17.94 Millions
|
Loan Amount |
HKD$17.94 Millions
|
Total interest |
HKD$7.58 Millions
|
complete insurance payment |
HKD$53,820 (0.3%)
|
Stamp Duty |
HKD$1,524,900
|
Legal Fee |
HKD$107,200
|
Agency Fee |
HKD$358,800
|
Total Expense |
HKD$2,044,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 221222 | 157161 | 122684 | 107369 | 82505 | 67610 | 57702 |
1.5% | 225113 | 161085 | 126648 | 111361 | 86568 | 71748 | 61914 |
2% | 229047 | 165072 | 130692 | 115445 | 90755 | 76039 | 66309 |
2.5% | 233025 | 169120 | 134816 | 119621 | 95064 | 80481 | 70884 |
3% | 237046 | 173229 | 139020 | 123890 | 99494 | 85073 | 75635 |
3.5% | 241110 | 177401 | 143304 | 128249 | 104044 | 89811 | 80558 |
4% | 245218 | 181633 | 147667 | 132700 | 108712 | 94693 | 85648 |
4.5% | 249368 | 185927 | 152108 | 137239 | 113497 | 99716 | 90899 |
5% | 253562 | 190281 | 156626 | 141868 | 118396 | 104875 | 96305 |
5.5% | 257798 | 194696 | 161222 | 146584 | 123406 | 110167 | 101861 |
6% | 262077 | 199170 | 165895 | 151387 | 128527 | 115587 | 107559 |