Monthly Repayment |
HKD$84,883
|
Initial Payment |
HKD$17.9 Millions
|
Loan Amount |
HKD$17.9 Millions
|
Total interest |
HKD$7.57 Millions
|
complete insurance payment |
HKD$53,700 (0.3%)
|
Stamp Duty |
HKD$1,521,500
|
Legal Fee |
HKD$107,000
|
Agency Fee |
HKD$358,000
|
Total Expense |
HKD$2,040,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 220729 | 156811 | 122411 | 107130 | 82321 | 67460 | 57573 |
1.5% | 224611 | 160726 | 126365 | 111113 | 86375 | 71588 | 61776 |
2% | 228537 | 164704 | 130400 | 115188 | 90553 | 75869 | 66161 |
2.5% | 232505 | 168743 | 134516 | 119355 | 94852 | 80302 | 70726 |
3% | 236518 | 172843 | 138710 | 123614 | 99272 | 84883 | 75467 |
3.5% | 240573 | 177005 | 142984 | 127963 | 103812 | 89611 | 80378 |
4% | 244671 | 181228 | 147337 | 132404 | 108470 | 94482 | 85457 |
4.5% | 248812 | 185512 | 151768 | 136933 | 113244 | 99494 | 90696 |
5% | 252996 | 189857 | 156277 | 141552 | 118132 | 104641 | 96091 |
5.5% | 257223 | 194262 | 160863 | 146257 | 123131 | 109921 | 101634 |
6% | 261493 | 198726 | 165525 | 151050 | 128241 | 115329 | 107319 |